Net Assets and Financial Position
Volkswagen AG (CONDENSED, IN ACCORDANCE WITH THE GERMAN COMMERCIAL CODE)
Total assets amounted to €116.1 billion at December 31, 2014, €9.1 billion higher than in the previous year. At €2.8 billion, investments in tangible and intangible assets were up slightly year-on-year. Investments in financial assets declined by €1.6 billion to €18.2 billion (€19.9 billion). At €87.1 billion, fixed assets exceeded the 2013 figure by 24.6% at the balance sheet date.
Current assets (including prepaid expenses) amounted to €29.0 billion, down a total of €8.1 billion year-on-year. This was mainly caused by the decrease in receivables from affiliated companies and lower liquid assets.
Equity amounted to €28.5 billion at December 31, 2014. The 10.1% increase was due in particular to the capital increase and the improved net retained profits.
The equity ratio was 24.5% (24.2%). Provisions increased by a total of €2.6 billion on the previous year. This was primarily attributable to other provisions, which grew by €1.6 billion to €12.7 billion. Provisions for pensions and similar obligations rose by €0.7 billion to €13.1 billion, while provisions for taxes were up €0.3 billion to €5.3 billion. Higher liabilities to affiliated companies in particular saw total liabilities (including deferred income) rise by 7.4% as against December 31, 2013, to €56.5 billion.
The interest-bearing portion of debt increased to €48.2 billion (€45.1 billion).
In our assessment, the economic position of Volkswagen AG is just as positive as that of the Volkswagen Group.
(XLS:) Download |
BALANCE SHEET OF VOLKSWAGEN AG AS OF DECEMBER 31 |
|
|||||
---|---|---|---|---|---|---|
€ million |
2014 |
2013 | ||||
|
|
|
||||
|
||||||
Fixed assets |
87,103 |
69,931 |
||||
Inventories |
3,932 |
3,695 |
||||
Receivables* |
16,667 |
22,132 |
||||
Cash-in-hand and bank balances |
8,434 |
11,279 |
||||
Total assets |
116,135 |
107,037 |
||||
Equity |
28,493 |
25,874 |
||||
Special tax-allowable reserves |
33 |
41 |
||||
Long-term debt |
20,883 |
16,450 |
||||
Medium-term debt |
28,640 |
29,602 |
||||
Short-term debt |
38,085 |
35,070 |